Loan EMI Calculator

Monthly instalment, total interest and a full amortisation schedule.

Loan amount (LKR)

Annual interest rate (%)

Reducing balance, compounded monthly.

Term

Monthly instalment

LKR 58,820.70

60 instalments

Amortisation schedule

#	Opening	Payment	Interest	Principal	Closing
1	2,500,000	58,821	30,208	28,612	2,471,388
2	2,471,388	58,821	29,863	28,958	2,442,430
3	2,442,430	58,821	29,513	29,308	2,413,122
4	2,413,122	58,821	29,159	29,662	2,383,459
5	2,383,459	58,821	28,800	30,021	2,353,439
6	2,353,439	58,821	28,437	30,383	2,323,055
7	2,323,055	58,821	28,070	30,750	2,292,305
8	2,292,305	58,821	27,699	31,122	2,261,183
9	2,261,183	58,821	27,323	31,498	2,229,685
10	2,229,685	58,821	26,942	31,879	2,197,806
11	2,197,806	58,821	26,557	32,264	2,165,542
12	2,165,542	58,821	26,167	32,654	2,132,889

Showing the first 12 of 60 instalments.

Loading Loan EMI Calculator…